Key indicators and financing sources

VVO Group’s turnover during the period 1 January–31 December 2016 amounted to EUR 351.5 (370.9) million. The Lumo segment recorded a turnover of EUR 291.1 (208.8) million, and the VVO segment EUR 61.5 (165.8) million. Turnover is entirely generated by rental income.

The Group’s net rental income totalled EUR 222.0 (227.4) million, representing 63.2 (61.3) per cent of turnover. The Lumo segment recorded a net rental income of EUR 190.3 (134.6) million, and the VVO segment EUR 32.8 (94.9) million.

The fair value of investment properties at the end of the financial year was EUR 4.3 (4.0) billion, including EUR 70.6 (534.2) million classified into non-current assets held for sale. At the end of the financial year, VVO Group owned 34,974 (41,153) rental apartments.

On 31 December 2016, the equity ratio stood at 40.7 (41.1) per cent. Equity per share was EUR 251.20 (234.85). The equity ratio of the Lumo segment stood at 40.0 (45.7) per cent.

The Group’s liquidity remained good throughout the financial year. At the end of the financial year, the Group’s liquid assets totalled EUR 132.0 (116.0) million. EUR 141.3 (108.8) million of the EUR 200 million commercial paper programme was in use at the end of the financial year. In addition, the Group has committed credit facilities of EUR 100 million and an uncommitted credit facility of EUR 5 million that remained unused at the end of the financial year. At year end, interest-bearing liabilities stood at EUR 2,122.8 (1,494.6) million, of which EUR 1,726.1 (1,114.9) million was accounted for by market-based loans. During the financial year, EUR 482.6 (195.9) million of new long-term financing was raised. At the end of the financial year, the Group’s loan to value was 46.7 (39.4) per cent.


Key indicators

 

VVO Group

10-12/2016

10-12/2015

1-12/2016

1-12/2015

Turnover, M €

84.6

94.7

351.5

370.9

Net rental income, M €

49.6

56.9

222.0

227.4

% turnover

58.6

60.1

63.2

61.3

Profit before taxes, M €

135.4

57.4

289.7

224.7

Operative result, M €

21.8

29.4

116.9

121.4

Investment properties, M € 1)

 

 

4,298.9

3,999.2

Financial occupancy rate, %

97.8

97.9

97.4

97.6

Interest-bearing liabilities, M € 2)

 

 

2,122.8

1,494.6

Return on equity, % (ROE)

 

 

12.9

10.8

Return on investments, % (ROI)

 

 

8.8

7.6

Equity ratio, %

 

 

40.7

41.1

Loan to Value, % 2)

 

 

46.7

39.4

Earnings per share, €

14.58

6.14

31.38

24.23

Equity per share, €

 

 

251.20

234.85

Gross investments, M €

87.0

82.4

696.0

235.0

Number of personnel at period end

 

 

286

356

 

 

 

 

 

1) Including items held for sale

 

 

 

 

2) Does not include items held for sale

 

 

 

 
         

Turnover

EUR million20122013201420152016
335.4346.6356.5370.9351.5

Financial occupancy rate

%20122013201420152016
98.798.598.197.697.4
 

Equity ratio

Fair values, %20122013201420152016
38.841.340.041.140.7

Gross investments and sales of investment properties

EUR million2012201320142015*2016
Gross investments74.8223.2200.5235.0696.0
Sales of investment properties-12.0-16.0-28.8-14.9-559.0

*The calculation method of gross investments has been changed. Previously, gross investments in the cash flow were presented; starting from 31 Dec. 2015, investments on an accrual basis are presented.

 

Renovations

EUR million20122013201420152016
70.883.878.692.368.4

Value development

EUR million20122013201420152016
Fair value3,120.03,351.13,708.83,999.24,298.9
 

Loan to Value

%20122013201420152016
Group48.448.646.439.446.7
Lumo segment37.540.039.442.248.5

Loan portfolio structure

Interest subsidy loans, EUR 324.8 million324.8
Annuity and mortgage loans, EUR 61.6 million61.6
Market-based loans, EUR 1,584.8 million1,584.8
Other loans, EUR 10.4 million10.4
Commercial papers, EUR 141.3 million141.3
 

Distribution of loan maturities

EUR million20172018201920202021202220232024202520262027->
319.584.1316.1275.5176.560.2296.5103.8135.882.0272,.8

Rental housing stock

Lumo segment 31,10831,108
VVO segment 3,8663,866
 

VVO Group's tax footprint 2016, EUR million

Income taxes 36.736.7
Property taxes 1.19.3
Transfer taxes 9.31.1
Employer contributions 3.93.9
VAT not remitted included in investments 18.418.4
VAT not included in other procurements 23.323.3
VAT remitted 3.63.6
Withholding tax for fees 5.05.0

 

 

 

 

 

Share page:

© VVO Group plc 2016 | Contacts | Material bank